Investment Analysis — 500 Atlantic Ave #PH21C

Boston, MA 02210 — Waterfront

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02210 carries an estimated $3,290/mo in gross rent — about a -0.31% cap rate and $-4,111/yr in estimated NOI at the $1,325,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,060

Style

Condominium

Built

2006

Rarely available oversized Penthouse one-bedroom residence offering breathtaking views and exceptional luxury throughout. This fully renovated home is truly one of the finest one-bedroom residences in the building, thoughtfully redesigned with extensive high-end upgrades and meticulous attention to detail. The residence features soaring high ceilings that create a wonderful sense of space and grandeur, enhancing the open living and dining areas and filling the home with an airy, elegant feel. Beautiful new flooring flows throughout the generous layout. The stunning renovated kitchen features brand-new appliances throughout, including premium Wolf appliances with an oven, cooktop, and vent, a Bosch dishwasher, and an oversized Elkay sink complemented by high-end Kohler fixtures. The bathroom has also been beautifully updated with a brand-new sink, countertop, Kohler fixtures, and contemporary lighting, creating a fresh and modern look. Extensive upgrades include a complete electrical renovation, brand-new electric window treatments, custom-designed closets that maximize storage, and elegant chandeliers thoughtfully placed throughout the residence. Every detail has been carefully selected to create a refined, sophisticated, and move-in-ready home. With its oversized layout, penthouse setting, soaring ceilings, spectacular views, and extensive renovations, this residence offers a rare opportunity to own an exceptional one-bedroom in one of the building’s most desirable locations. Residents enjoy access to world-class amenities including 24-hour concierge, fitness center, indoor pool, spa and on-site dining with room service. Located steps from Seaport & South Station & close to major highways.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.