Investment Analysis — 2 Earhart St #308

Cambridge, MA 02141 — East Cambridge

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02141 carries an estimated $3,200/mo in gross rent — about a 1.94% cap rate and $15,528/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

794

Style

Condominium

Built

2006

Welcome home to Residence 308 at Sierra+Tango — a sun-drenched 1-bedroom + den in Cambridge Crossing. Freshly painted with new carpet in the bedroom and den, this turnkey home is move-in ready. Floor-to-ceiling windows in both the living area and bedroom flood the home with natural light. The open living/dining flows into a sleek kitchen with peninsula, stone counters, and stainless steel appliances. The flexible den is ideal for a home office or overnight guests, and the bedroom features generous closet space. In-unit laundry and efficient heat pump complete the package. Peace of mind in this professionally managed, pet-friendly, full-service building. Steps to the Lechmere Green Line T — just 2 stops to TD Garden and the North End. Under a mile to Kendall Square's biotech hub, MGH, and Charlestown. Step outside to Cambridge Crossing — a vibrant urban oasis with landscaped parks, scenic footbridges, restaurants, cafés, and a craft brewery just outside your door.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.