Investment Analysis — 21 Saint Marks Rd

Boston, MA 02124 — Dorchester

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-unit multi-family in 02124 carries an estimated $7,680/mo in gross rent — about a 4.67% cap rate and $59,497/yr in estimated NOI at the $1,275,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,426

Style

3 Family

Built

1905

Exceptional investment or owner-occupant opportunity! This well-maintained, long-term owner-occupied three-family home features three spacious units, each offering 5 rooms, 3 bedrooms, and 1 full bath. Every unit includes both front and rear decks, providing inviting outdoor living space, along with access to laundry and private storage in the full basement. The driveway offers valuable off-street parking, while the generously sized backyard provides additional outdoor space to enjoy. Ideally located just 0.6 miles from the Shawmut MBTA Red Line, this property provides convenient access to Route 93, downtown Boston, Quincy Center, and East Milton Square, making commuting a breeze. With strong rental appeal and a prime location, this is a rare opportunity to own a versatile multi-family property in one of Dorchester's most convenient neighborhoods.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.