Investment Analysis — 24 Nikola Lane

Westport, MA 02790 — Francis Estates

Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 3-bedroom in 02790 carries an estimated $2,110/mo in gross rent — about a 0.42% cap rate and $4,843/yr in estimated NOI at the $1,150,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,250

Style

Single Family

Built

2026

The Ashford at the Francis Estates. Secure your opportunity now to own this thoughtfully designed new home, with completion anticipated by the beginning of 2027. The inviting floor plan features three bedrooms, two full baths, a spacious great room with cathedral ceiling, and an open kitchen and dining area designed for gathering. The private primary suite offers a tray ceiling, walk-in closet, and en-suite bath with tiled shower. A mudroom, two-car garage, covered front porch, and rear deck add everyday comfort and style. With construction underway, now is the time to make your move and plan ahead for a fresh start in a beautiful new home.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.