Investment Analysis — 25 Tremont St

Brockton, MA 02301

Based on HUD Small Area Fair Market Rent for Brockton, MA HUD Metro FMR Area, a 4-bedroom in 02301 carries an estimated $2,970/mo in gross rent — about a 3.94% cap rate and $23,613/yr in estimated NOI at the $600,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,640

Style

Single Family

Built

1885

Beautifully renovated single-family home in Brockton, MA, offering stunning modern features and a warm, inviting atmosphere. This spacious home features 4 bedrooms and 2 full bathrooms, providing flexibility for comfortable living and entertaining. Everything is new, from the siding to the roof, windows, and doors, along with a new hot air heating system, new plumbing, and new electrical throughout. The main living area is highlighted by a striking brick fireplace that adds charm and a cozy focal point to the space. Lovely hardwood flooring throughout. Large windows allow for abundant natural light, creating bright and welcoming interiors. A new asphalt driveway provides convenient off-street parking. Ideally located near major highways, shopping, dining, and local amenities, with an easy commute of less than 40 minutes to downtown Boston. Move-in ready and thoughtfully updated, this home is an outstanding opportunity in a prime Brockton location.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 820 sq ft (the lesser of 900 sq ft or half the 1,640 sq ft principal dwelling). Lot size: 4,378 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.