Investment Analysis — 31 Averton St. #3

Boston, MA 02131 — Roslindale

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02131 carries an estimated $2,830/mo in gross rent — about a 3.49% cap rate and $17,422/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

894

Style

Condominium

Built

1916

Located just a half mile from Roslindale Village, 31 Averton Street, Unit 3 offers nearly 900 square feet of living space, two bedrooms, a lavish updated bath with a tiled walk-in shower, and an updated kitchen featuring crisp white shaker cabinetry, quartz countertops, classic subway tile backsplash, stainless steel appliances, a gas range, and warm hardwood floors - plus central air and recessed lighting throughout. The open layout works equally well for roommates, a home office, or a guest room, and abundant natural light gives the space a fresh, comfortable feel. Outside, the amenities are hard to beat: two assigned parking spaces, shared outdoor space, a private deck with expansive views and private storage. With easy access to neighborhood restaurants, shops, and everything Roslindale Village has to offer, this is a great opportunity to own a well-appointed home with rare parking and outdoor space in a convenient city location.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.