Investment Analysis — 566 Commonwealth #304

Boston, MA 02215 — Kenmore Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02215 carries an estimated $3,220/mo in gross rent — about a 4.47% cap rate and $19,646/yr in estimated NOI at the $439,999 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

600

Style

Stock Cooperative

Built

1968

Located steps from the Kenmore T stop and Fenway park, this thoughtfully configured co-op apartment offers flexible living space and unparalleled amenities. Floor to ceiling windows fill the space with natural light, while the huge private balcony offers outdoor space and city views. Recent improvements include newly refinished parquet floors, fresh paint, and new flooring in kitchen and bath. The building features a 24 hour concierge, outdoor hot tub, pool, and an indoor community lounge, offering a variety of spaces to enjoy without having to leave home. Outside your front door is all the dining and nightlife Kenmore has to offer, with Back Bay and Fenway right around the corner. Down the block from Boston University.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.