Investment Analysis — 53 Hadrada Ln

Barnstable, MA 02632 — Centerville

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02632 carries an estimated $3,960/mo in gross rent — about a 4.69% cap rate and $31,663/yr in estimated NOI at the $675,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,488

Style

Single Family

Built

1975

Back on Market with Recent Improvements! Exceptional value in Centerville with newly installed flooring by a licensed contractor in the kitchen, hallway, and one bedroom. Major updates are already complete, including a newer roof, replacement windows, updated kitchen, mechanical systems, central air, garage door, patio doors, and a whole-house Generac generator. This well-maintained 3-bedroom, 2-bath ranch offers easy one-level living with hardwood floors, a fireplace, attached garage, and a full basement with high ceilings offering future expansion potential. The fenced backyard is ideal for entertaining, gardening, or pets. Conveniently located close to Craigville Beach, golf, shopping, restaurants, conservation trails, and everyday amenities. Move right in and enjoy the Cape Cod lifestyle while adding your personal touches over time.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 744 sq ft (the lesser of 900 sq ft or half the 1,488 sq ft principal dwelling). Lot size: 16,988 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.