Investment Analysis — 550 Dorchester Ave #550

Boston, MA 02127 — South Boston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 3.08% cap rate and $25,430/yr in estimated NOI at the $825,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

1,110

Style

Condominium

Built

2008

South Boston with DEEDED Off-Street PARKING....YES, PARKING! This Duplex Layout is a FIRST & SECOND Floor Layout with a Private Entry, just like a Single-Family. New Construction in 2008, 1100-Square-Foot Condo offers 2 Spacious Bedrooms & 2.5 Bathrooms. The Chef's Kitchen is the Heart of the Layout with New Quartz Countertops, Stainless-Steel Appliances, Gas Cooking with Venting. Chic White Cabinets & Large Breakfast Bar, opens into a Bright Open Layout — PERFECT for Entertaining! Wide-plank Hardwood Floors and a half bath. Head upstairs to both Bedrooms, each with a full bathroom. The Primary Suite is a true retreat, complete with a modern vanity and a spa-like shower. Central A/C keeps things comfortable through Boston summers & In-Unit Washer/Dryer. The BONUS Oversized basement that keeps storage organized. Short distance from the Andrew Square Red Line for an easy commute downtown, minutes from Carson Beach and the Harbor Walk, Park City, Cannonball Cafe, New Gyms & New Restaurants. Easy access to I-90/I-93, downtown Boston & South Bay shopping center.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.