Investment Analysis — 60 Dudley St #27

Chelsea, MA 02150

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02150 carries an estimated $2,210/mo in gross rent — about a 2.64% cap rate and $12,902/yr in estimated NOI at the $489,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,028

Style

Condominium

Built

1919

Authentic loft living meets modern style at Spencer Lofts. This second-floor walk-up is filled with character, featuring original milled oak trussed beams, soaring 12-foot ceilings, and an open, airy layout. The newly renovated kitchen stands out with quartz countertops, stainless steel appliances, a gas range, undermount sink, and island dining. A defined sleeping area with rare custom-made closets adds function and comfort. Building amenities include an exercise room and the Spencer Lofts Art Gallery. Easy access to the Silver Line, Commuter Rail, MBTA #111 bus, Logan Airport, the Ted Williams Tunnel, the Mass Pike, and Route 1. Surrounded by local favorites including Ciao, Newbridge Café, Chelsea Station, Starbucks, Market Basket, and CVS. One deeded off-street parking space included.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.