Investment Analysis — 65 Howard St #2

Cambridge, MA 02139

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02139 carries an estimated $4,000/mo in gross rent — about a 4.14% cap rate and $31,952/yr in estimated NOI at the $770,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

810

Style

Condominium

Built

1894

Welcome to 65 Howard Street, a well-located two-bedroom, one-bath condominium offering approximately 810 square feet of living space in Cambridge area. The residence features a functional and versatile layout, hardwood flooring, and convenient in-unit laundry, providing a comfortable foundation for everyday living. The property’s location offers access to Harvard Square, Central Square, Memorial Drive, public transportation, restaurants, cafés, shops, parks, and a variety of neighborhood amenities. Enjoy the convenience of being close to Cambridge’s academic, commercial, cultural, dining, and recreational destinations while maintaining a residential setting. The flexible interior layout provides an opportunity for purchasers to personalize the space according to their individual needs and preferences. With its convenient Cambridge location, practical floor plan, and desirable access to transportation and local amenities, 65 Howard Street presents an excellent opportunity to own a condominium in a vibrant and well-connected area.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.