Investment Analysis — 75-83 Cambridge Parkway #E405

Cambridge, MA 02142

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02142 carries an estimated $3,380/mo in gross rent — about a 1.86% cap rate and $16,696/yr in estimated NOI at the $899,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

810

Style

Condominium

Built

1989

Located within the iconic Esplanade, designed by renowned architect Moshe Safdie, this one-bedroom, one-bath condo presents a rare opportunity to create your ideal home. Situated on the 4th floor, the condominium enjoys views overlooking the city of Cambridge and offers tremendous potential for customization. The thoughtfully designed floor plan features a spacious living and dining area, a generously sized bedroom, and abundant natural light throughout. Additional conveniences include in-unit laundry, central air conditioning, one garage parking space, and dedicated storage. Residents enjoy the benefits of a professionally managed concierge and elevator building, ideally located near the Charles River, scenic parks, shopping, dining, and public transportation. Combining an exceptional location, garage parking, and endless possibilities for personalization, this home offers a unique opportunity to enjoy comfortable city living in one of Boston's most recognizable residential buildings.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.