Investment Analysis — 75-83 Cambridge Pkwy #Unit E509

Cambridge, MA 02142 — Kendall Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02142 carries an estimated $4,010/mo in gross rent — about a -0.18% cap rate and $-6,467/yr in estimated NOI at the $3,595,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,700

Style

Condominium

Built

1989

Refined and sophisticated - this newly renovated 2 bedroom residence is in one of Cambridge’s most sought-after full-service buildings. A welcoming entry vestibule with bamboo flooring opens into a sun-drenched living, dining, and kitchen area, framed by dramatic floor-to-ceiling, south-facing windows showcasing sweeping views of the Charles River and Boston skyline. Designed for everyday living and effortless entertaining, the chef’s kitchen features an island, pantry, and seamless flow into the dining room.The oversized primary suite offers a true retreat, with a spa-inspired four-piece ensuite bath and generous walk-in closet. A well-appointed guest bedroom also enjoys floor-to-ceiling windows. An additional full bath and in-unit laundry. Enjoy full-service amenities including 24/7 concierge, indoor pool, fitness center, elevator access, & garage parking equipped with an EV charger.Ideally located in Kendall Sq, steps from MIT, close to the T & Beacon Hill over the Longfellow Bridge

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.