Investment Analysis — 77 Adams St #- 610

Quincy, MA 02169

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02169 carries an estimated $2,480/mo in gross rent — about a 2.54% cap rate and $10,151/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

880

Style

Condominium

Built

1975

Amazing captivating views from every window of this large 880SF 1 br unit. Conveniently located in Quincy center, near restaurants, schools, & redline T with stops at Umass/Downtown/MIT/Harvard. Sits across the street from planet fitness gym. The spacious living area has an abundance of large windows for an unforgettable view, windows facing the ocean side with some ocean views. Enjoy beautiful sunrises &/or sunsets right from the living room or from the large balcony. Cozy bedroom with extra large closet. Nice kitchen great for preparing food for your family or a small gathering. Enjoy summer swims in the easily accessible rooftop swimming pool, spend the day reading or hanging out with friends/neighbors at the rooftop clubroom. The expansive aerial view is truly something you must experience to fully appreciate. A relaxed and layback living awaits you. Motivated seller, Schedule a showing today!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.