Investment Analysis — 9 Sumner Sq

Boston, MA 02125

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 3-unit multi-family in 02125 carries an estimated $7,360/mo in gross rent — about a 5.16% cap rate and $54,115/yr in estimated NOI at the $1,049,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,483

Style

3 Family

Built

1905

Well-maintained 3 Family ideal for investors or owner-occupants. Each unit offers a functional two-bedroom layout with hardwood floors, spacious bedrooms, and pantry space, private decks and each unit has in unit laundry. One Unit is currently vacant, offering strong potential for owner occupancy, multi-generational living or rental upside. Freshly painted and move-in ready.Conveniently located near Dorchester Ave and Columbia Rd with easy access to the Red Line, Commuter Rail and bus routes to Downtown Boston and the Seaport. Close to Restaurants, cafes, parks and everyday amenities.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.