Investment Analysis — 931 Massachusetts Avenue #606

Cambridge, MA 02139

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02139 carries an estimated $3,370/mo in gross rent — about a 1.02% cap rate and $6,740/yr in estimated NOI at the $659,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

784

Style

Condominium

Built

1987

Located on the sixth floor of a professionally managed concierge building between Harvard Square and Central Square, this bright condominium offers southwestern exposure and views of Cambridge and Boston. The living and dining area provides an inviting space for everyday living and entertaining. The primary bedroom features an en-suite bath and generous closet space. Additional features include a half bath, in-unit laundry, central air conditioning, garage parking, and private storage. Residents enjoy access to a landscaped common patio area. Conveniently situated near the Red Line MBTA stations in Harvard Square and Central Square, with easy access to Harvard University, MIT, restaurants, shops, and neighborhood amenities.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.