
14 Whitby Ter #1 Boston — Photo 1 of 34
$819,900
Investment Analysis — 14 Whitby Ter #1
Boston, MA 02125 — Dorchester
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02125 carries an estimated $3,080/mo in gross rent — about a 2.01% cap rate and $16,519/yr in estimated NOI at the $819,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,872
Style
Condominium
Built
1900
Set within a beautiful Victorian home, this gracious parlor-level Philadelphia-style duplex offers nearly 2,000 square feet of living space and the scale, character, and privacy of a single-family home. Windows on all four sides fill the residence with natural light, while a spacious and flexible floor plan provides wonderful spaces for both everyday living and entertaining.Rich architectural details have been thoughtfully preserved throughout, including a beautifully carved arched entryway, eight original stained-glass windows, two sets of working pocket doors, two fireplaces, a butler’s pantry, and a charming walk-through pantry. The three-bedroom home also features an eat-in kitchen, hardwood floors throughout, and an updated bath. The home has benefited from significant improvements that enhance both comfort and functionality. Updates include a new HVAC system, solid wood windows, upgraded electrical with recessed lighting, refinished flooring and new appliances. Off-street parking, full-size laundry, and basement storage complete the offering. Ideally located near neighborhood restaurants, shops, and amenities, with convenient access to both the Savin Hill and JFK/UMass Red Line stations, this distinctive home combines the craftsmanship and character of a Victorian residence with extensive modern updates.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Trash Compactor • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Listing Agent: Brett Campbell
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73586076









