Investment Analysis — 17 Bowdoin St #1B

Boston, MA 02114 — Beacon Hill

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02114 carries an estimated $3,710/mo in gross rent — about a 4.86% cap rate and $21,831/yr in estimated NOI at the $449,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

412

Style

Condominium

Built

1890

Turnkey and beautifully renovated in the heart of Beacon Hill! This thoughtfully designed studio has been extensively updated throughout, featuring a brand-new kitchen with all-new appliances, a fully gut-renovated bathroom, new flooring and fresh paint throughout. High ceilings and oversized windows fill the space with natural light, while central A/C provides year-round comfort. The elevator building also offers a large private secured storage area, intercom security and common laundry, with heat and hot water included in the condo fee.Ideally situated just moments from Mass General Hospital, Whole Foods, Charles Street, Boston Common, Government Center and multiple MBTA lines, with convenient access to the Financial District, North End and TD Garden. With virtually every interior surface newly renovated, this is a truly move-in-ready opportunity for a primary residence, pied-à-terre or investment property in one of Boston’s most iconic and desirable neighborhoods.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.