Investment Analysis — 27A South Elm #2

Haverhill, MA 01835 — Bradford

Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01835 carries an estimated $2,690/mo in gross rent — about a 3.79% cap rate and $19,526/yr in estimated NOI at the $515,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,703

Style

Condominium

Built

1879

BOM. Exceptional Detached Duplex. We are pleased to present this distinctive Victorian carriage house located in the heart of Bradford. This property features an open floor plan with impressive 12-foot ceilings, beautiful tin ceiling and crown molding, a chef-style kitchen designed to entertain, and 3 bedrooms, along with 3 full bathrooms and stunning hardwood floors throughout. Offering over 3,000 square feet of living space, this residence also includes an additional 700 square feet on the lower level with potential for a home office, studio or in-law. The desirable layout and structure provide an excellent opportunity for you to add your personal finishing touches. This rare find has no condo fees and is conveniently situated near commuter rail services, downtown Haverhill, and provides easy access to I-95 and I-495. This architectural gem is poised for someone to transform it into their dream home and is a must-see. Book your tour now!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.