Investment Analysis — 36 Saint Edward Rd #3

Boston, MA 02128

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02128 carries an estimated $2,740/mo in gross rent — about a 2.72% cap rate and $16,314/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,391

Style

Condominium

Built

1930

Prime Orient Heights location!! Commuters dream with a very short distance to the Blue Line, This unit is large with almost 1,400 sq ft of living space and has a great layout. Spacious and bright and on 2 levels of living. Beautiful hardwood floors throughout and large bedrooms. Laundry in unit. Newer heating system, hot water tank and dishwasher. 2 car parking, which is not typical for East Boston. Building has a newer roof and a large common back yard that is great for entertaining. Conveniently located to restaurants, Blue Line and Rt 1A straight into Downtown. Don't miss out on this opportunity!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.