Investment Analysis — 40 Murray Hill Rd. #3

Boston, MA 02131 — Roslindale

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02131 carries an estimated $2,830/mo in gross rent — about a 3.76% cap rate and $18,761/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

695

Style

Condominium

Built

1928

Sun-Filled Tree Top Gem! Renovated 2 bed, 1 bath penthouse with garage parking . Fantastic Roslindale location. Walk to Rozzie Square filled with shops , restaurants and the commuter rail. Easy access to Forrest Hills Station and parks. Features include: open kitchen with breakfast bar, granite countertops , 2026 stainless appliances , skylights , bathroom w/tub, in-unit laundry, generous closet space, hardwood floors, central air, extra storage, newer hvac and hot water heater (2021-2024), low condo fees, garage parking plus driveway spaces , pet friendly and more … This is a must see!! Unit is vacant, photos have been virtually staged.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.