Investment Analysis — 624 Hyde Park Ave #C3

Boston, MA 02131 — Roslindale

Based on HUD Small Area Fair Market Rent, a 1-bedroom in 02131 carries an estimated $1,850/mo in gross rent — about a 3.65% cap rate and $9,666/yr in estimated NOI at the $265,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

620

Style

Condominium

Built

1963

Beautifully maintained Roslindale condo featuring gleaming hardwood floors and heat and hot water included in the condo fee. The building is professionally managed, offering ease of ownership and peace of mind. This bright and inviting unit is an excellent opportunity for first-time buyers or anyone looking to stop renting and start building equity why rent when you can own your own condo for $265,000 Located in an amazing area with great neighborhood conveniences, the property sits just steps from the bus line that takes you directly to Forest Hills Station for easy access to the Orange Line and commuter options. A fantastic value in a highly desirable location.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.