Investment Analysis — 2 Westbrook St #2-1

Boston, MA 02128 — East Boston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02128 carries an estimated $2,740/mo in gross rent — about a 1.88% cap rate and $12,756/yr in estimated NOI at the $680,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,294

Style

Condominium

Built

2017

Discover this beautiful home in a sought-after East Boston location, just minutes from the Orient Heights and Wood Island MBTA stations, Constitution Beach, Orient Heights Beach, walking trails, restaurants, and more. The entire lower level is dedicated to a spacious primary suite featuring a large walk-in closet, en-suite bathroom, and private laundry. Upstairs, the open-concept first floor offers an inviting layout ideal for entertaining, along with a generously sized bedroom and full bathroom. Enjoy additional features including a private deck, designated parking space, central air conditioning and natural sunlight.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.